Sep 04 | Jun 04 | Mar 04 | |
---|---|---|---|
Income Statement | - | ||
Total Revenue | $ 393.56K | $ 2.50M | $ 4.31M |
Gross Profit | $ 192.61K | $ 1.50M | $ 2.36M |
EBIT | $ -493.14K | $ -611.60K | $ -1.24M |
EBITDA | $ -180.13K | $ 197.45K | $ 320.51K |
Net Income Common Stockholders | $ -1.69M | $ -5.80M | $ -2.86M |
Balance Sheet | - | ||
Cash, Cash Equivalents and Short-Term Investments | $ 83.63K | $ 336.81K | $ 295.67K |
Total Assets | $ 12.05M | $ 13.98M | $ 14.01M |
Total Debt | $ 18.17M | $ 18.31M | $ 18.88M |
Net Debt | $ 18.08M | $ 17.98M | $ 18.58M |
Total Liabilities | $ 28.12M | $ 28.57M | $ 29.05M |
Stockholders Equity | $ -16.07M | $ -14.59M | $ -15.04M |
Cash Flow | - | ||
Free Cash Flow | $ -1.09M | $ 1.27M | $ -1.71M |
Operating Cash Flow | $ -1.09M | $ 1.28M | $ -1.71M |
Investing Cash Flow | $ 980.39K | $ -1.07M | $ -204.07K |
Financing Cash Flow | $ -148.01K | $ -161.40K | $ 0.00 |