Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
60.90B | 53.47B | 43.65B | 53.31B | 47.07B | 39.09B | Gross Profit |
20.61B | 19.27B | 17.67B | 16.40B | 14.52B | 14.71B | EBIT |
10.67B | 10.00B | 8.65B | 9.70B | 7.80B | 7.96B | EBITDA |
18.71B | 16.87B | 16.31B | 9.85B | 12.28B | 9.33B | Net Income Common Stockholders |
6.29B | 5.44B | 6.19B | 3.00B | 6.19B | 3.36B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.09B | 1.80B | 5.90B | 861.00M | 286.00M | 452.00M | Total Assets |
220.04B | 218.97B | 180.32B | 179.61B | 168.86B | 160.28B | Total Debt |
103.11B | 101.67B | 81.20B | 80.98B | 75.64B | 66.90B | Net Debt |
101.03B | 99.87B | 75.30B | 80.12B | 75.35B | 66.44B | Total Liabilities |
148.76B | 150.08B | 115.83B | 116.21B | 105.50B | 95.91B | Stockholders Equity |
68.26B | 65.90B | 61.45B | 59.89B | 60.83B | 61.37B |
Cash Flow | Free Cash Flow | ||||
5.21B | 5.67B | 9.32B | 6.41B | 1.16B | 4.16B | Operating Cash Flow |
12.70B | 12.60B | 14.20B | 11.23B | 9.26B | 9.78B | Investing Cash Flow |
-14.70B | -20.36B | -7.18B | -5.27B | -10.66B | -5.18B | Financing Cash Flow |
2.71B | 3.54B | -2.86B | -5.43B | 1.22B | -4.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
$101.41B | 23.92 | 9.51% | 5.70% | ― | ― | ||
57 Neutral | $7.23B | 3.16 | -4.49% | 5.63% | 0.82% | -49.15% | |
$21.85B | 17.06 | 11.55% | 5.28% | ― | ― | ||
$52.73B | 16.73 | 15.89% | 5.10% | ― | ― | ||
$2.80B | 23.88 | 17.23% | 6.98% | ― | ― | ||
$8.34B | 21.06 | 6.56% | 3.12% | ― | ― | ||
76 Outperform | C$9.58B | 17.55 | 19.55% | 4.92% | 8.00% | 52.89% |