| Dec 25 | Dec 24 | Mar 24 | Mar 23 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 17.46M | C$ 8.02M | C$ 3.52M | - | C$ 212.25K |
| Gross Profit | C$ 12.27M | C$ 5.22M | C$ 1.98M | - | C$ 76.17K |
| Operating Income | C$ 8.05M | C$ 2.60M | C$ -1.00M | - | C$ -3.76M |
| EBITDA | C$ 10.12M | C$ 4.36M | C$ -396.42K | - | C$ -3.89M |
| Net Income | C$ 7.57M | C$ 1.01M | C$ -2.93M | - | C$ -4.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 3.22M | C$ 953.63K | C$ 1.17M | C$ 713.94K | C$ 2.56M |
| Total Assets | C$ 35.32M | C$ 23.69M | C$ 19.11M | C$ 20.13M | C$ 26.31M |
| Total Debt | C$ 2.75M | C$ 5.17M | C$ 2.94M | C$ 3.20M | C$ 3.97M |
| Net Debt | C$ -467.31K | C$ 4.22M | C$ 1.77M | C$ 2.49M | C$ 1.41M |
| Total Liabilities | C$ 7.48M | C$ 6.16M | C$ 3.48M | C$ 3.33M | C$ 4.49M |
| Stockholders' Equity | C$ 27.84M | C$ 17.53M | C$ 15.63M | C$ 16.80M | C$ 21.82M |
| Cash Flow | |||||
| Free Cash Flow | C$ 3.81M | C$ -1.46M | C$ 212.72K | C$ -1.88M | C$ -26.97M |
| Operating Cash Flow | C$ 3.81M | C$ 3.54M | C$ 212.72K | C$ -913.10K | C$ -3.34M |
| Investing Cash Flow | C$ 0.00 | C$ -5.00M | C$ 0.00 | C$ -970.24K | C$ -23.46M |
| Financing Cash Flow | C$ -1.45M | C$ 1.23M | C$ 266.49K | C$ 595.28K | C$ 27.65M |