Earlyworks Co., Ltd. Sponsored ADR (ELWS) AI Stock Analysis

• Market Cap: $9.65M
• Dividend Yield: N/A
• Average Volume (3M): 2.08M
• Price to Earnings (P/E): ―
• Beta (1Y): 1.62
• Revenue Growth: 371.04%
• EPS Growth: 32.89%
• Country: US
• Employees: 15
• Sector: Technology
• Sector Strength: 87
• Industry: Software - Application
• EPS (TTM): -0.57
• Shares Outstanding: 3,015,380
• 10 Day Avg. Volume: 6,220,533
• 30 Day Avg. Volume: 2,083,547
• PEG Ratio: 0.54
• Price to Book (P/B): 36.12
• Price to Sales (P/S): 0.00
• P/FCF Ratio: -18.77
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0

• Rating: 45 Neutral
• Price Target: $2.00 ▼(-37.50%Downside)

ELWS's overall score is primarily driven by its financial performance, which is challenged by significant losses despite revenue growth. Technical indicators are neutral, offering no strong buy or sell signals. Valuation concerns further weigh down the score, as negative earnings result in an unattractive P/E ratio.

Earlyworks Co., Ltd. Sponsored ADR Business Overview & Revenue Model

Company Description

Earlyworks Co., Ltd operates as a blockchain-based technology company in Japan. The company builds products, deliver services, and develop solutions based on its proprietary Grid Ledger System to leverage blockchain technology in various business settings, including advertisement tracking, online visitor management, and sales of non-fungible tokens. It also provides software and system development services; consulting and solution services; blockchain system solution planning; and proposal, design, and development planning services. The company serves the information technology, shipping, real estate, entertainment, cosmetics, and chemical products sectors. Earlyworks Co., Ltd was incorporated in 2018 and is based in Tokyo, Japan.

How the Company Makes Money

Earlyworks Co., Ltd. Sponsored ADR Financial Statement Overview

Summary

ELWS shows significant financial challenges with a strong gross profit margin offset by substantial net losses and negative cash flow. Revenue growth is positive, but profitability remains elusive. The balance sheet is stable with manageable debt, yet ongoing losses raise concerns.

Income Statement

The income statement shows significant challenges with profitability. Despite a substantial revenue increase to $179.36M in the latest year, the company remains unprofitable with a net loss of $336.15M. The gross profit margin is strong at nearly 79%, but high operating expenses lead to negative EBIT and EBITDA margins. Revenue growth is positive, but substantial losses highlight financial instability.

Balance Sheet

The balance sheet reflects a moderately strong equity position with a debt-to-equity ratio of 0.54, indicating manageable leverage. However, the return on equity is negative due to persistent losses. The equity ratio of 57.47% suggests a stable capital structure, yet ongoing losses and liabilities could pose risks to financial health.

Cash Flow

Cash flow analysis reveals significant concerns. Operating cash flow is deeply negative at -$393.86M, reflecting ongoing operational challenges. Free cash flow is also negative, and the free cash flow to net income ratio is unfavorable. Although financing activities have provided substantial cash inflow, reliance on external financing is unsustainable long-term.

Breakdown	Jun 2024	Jun 2023	Jun 2022	Jun 2021
Income Statement
Total Revenue	179.36M	46.57M	463.72M	216.21M
Gross Profit	141.77M	16.07M	355.34M	182.67M
EBITDA	-333.67M	-388.05M	-571.96M	-84.62M
Net Income	-336.15M	-382.31M	-602.47M	-70.52M
Balance Sheet
Total Assets	575.57M	453.04M	752.05M	437.23M
Cash, Cash Equivalents and Short-Term Investments	437.91M	177.89M	657.42M	364.26M
Total Debt	179.27M	195.54M	69.79M	74.73M
Total Liabilities	244.84M	244.52M	161.23M	114.07M
Stockholders Equity	330.72M	208.51M	590.82M	323.16M
Cash Flow
Free Cash Flow	-394.20M	-401.36M	99.28M	33.91M
Operating Cash Flow	-393.86M	-399.74M	100.27M	34.52M
Investing Cash Flow	-100.34M	-1.63M	3.76M	-611.15K
Financing Cash Flow	644.85M	-78.41M	189.13M	91.52M

Earlyworks Co., Ltd. Sponsored ADR Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 3.20
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Negative
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For ELWS, the sentiment is Positive. The current price of 3.2 is above the 20-day moving average (MA) of 2.08, above the 50-day MA of 2.02, and above the 200-day MA of 2.45, indicating a bullish trend. The MACD of 0.15 indicates Negative momentum. The RSI at 80.20 is Negative, neither overbought nor oversold. The STOCH value of 84.33 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for ELWS.

Earlyworks Co., Ltd. Sponsored ADR Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
Sector *	63 Neutral	$34.07B	6.13	-11.73%	1.80%	5.33%	-18.31%
ULY	53 Neutral	$9.26M	0.07		―	-23.45%	-145.16%
PET	47 Neutral	$8.37M	―	-3036.82%	―	-27.81%	-7.85%
ELWS	45 Neutral	$9.65M	―	-115.53%	―	371.04%	32.89%
RYDE	44 Neutral	$8.49M	―	230.42%	―	3.69%	-50.95%
NVNI	43 Neutral	$11.05M	―		―	―	―
WCT		$9.95M	―		―	―	―