| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 44.53M | € 40.47M | € 48.83M | € 52.24M | € 44.78M |
| Gross Profit | € 7.21M | € 4.78M | € 21.51M | € 24.79M | € 12.18M |
| Operating Income | € -3.73M | € 9.08M | € 4.53M | € 4.56M | € 4.83M |
| EBITDA | € 13.41M | € 20.43M | € 29.50M | € 26.98M | € 18.69M |
| Net Income | € -1.84M | € -6.52M | € 2.22M | € -357.00K | € -15.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 88.26M | € 41.13M | € 52.12M | € 49.29M | € 71.58M |
| Total Assets | € 845.45M | € 677.26M | € 612.85M | € 576.16M | € 551.15M |
| Total Debt | € 637.86M | € 521.06M | € 446.40M | € 407.04M | € 376.32M |
| Net Debt | € 549.60M | € 479.93M | € 395.28M | € 360.58M | € 335.09M |
| Total Liabilities | € 679.97M | € 547.97M | € 487.75M | € 493.08M | € 437.66M |
| Stockholders' Equity | € 140.93M | € 118.62M | € 115.00M | € 95.72M | € 115.52M |
| Cash Flow | |||||
| Free Cash Flow | € -93.52M | € -67.47M | € -52.53M | € -37.29M | € -67.57M |
| Operating Cash Flow | € 8.21M | € 7.97M | € 8.60M | € 11.32M | € 15.24M |
| Investing Cash Flow | € -47.65M | € -64.44M | € -55.55M | € -24.38M | € -107.42M |
| Financing Cash Flow | € 82.61M | € 42.96M | € 54.43M | € 26.51M | € 54.20M |