| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 3.28B | C$ 2.66B | C$ 2.50B | C$ 2.06B | C$ 1.41B |
| Gross Profit | C$ 812.15M | C$ 657.74M | C$ 594.49M | C$ 491.35M | C$ 334.45M |
| Operating Income | C$ 369.45M | C$ 317.65M | C$ 289.70M | C$ 236.73M | C$ 149.50M |
| EBITDA | C$ 754.37M | C$ 616.26M | C$ 548.71M | C$ 449.60M | C$ 332.85M |
| Net Income | C$ 167.52M | C$ 121.23M | C$ 122.31M | C$ 109.67M | C$ 68.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 145.77M | C$ 71.80M | C$ 103.56M | C$ 139.90M | C$ 75.41M |
| Total Assets | C$ 5.26B | C$ 4.60B | C$ 4.08B | C$ 3.55B | C$ 2.59B |
| Total Debt | C$ 2.63B | C$ 2.33B | C$ 2.01B | C$ 1.78B | C$ 1.29B |
| Net Debt | C$ 2.49B | C$ 2.26B | C$ 1.90B | C$ 1.64B | C$ 1.21B |
| Total Liabilities | C$ 3.50B | C$ 3.19B | C$ 2.83B | C$ 2.53B | C$ 1.79B |
| Stockholders' Equity | C$ 1.76B | C$ 1.41B | C$ 1.25B | C$ 1.02B | C$ 800.27M |
| Cash Flow | |||||
| Free Cash Flow | C$ -80.36M | C$ -133.38M | C$ -152.61M | C$ -31.46M | C$ 5.62M |
| Operating Cash Flow | C$ 647.94M | C$ 357.01M | C$ 353.23M | C$ 335.12M | C$ 285.05M |
| Investing Cash Flow | C$ -780.03M | C$ -567.54M | C$ -650.75M | C$ -655.45M | C$ -357.94M |
| Financing Cash Flow | C$ 209.08M | C$ 176.33M | C$ 261.35M | C$ 380.97M | C$ 79.42M |