Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.03B | $ 1.05B | $ 1.08B | $ 1.11B | $ 1.08B |
Gross Profit | $ 504.00M | $ 510.70M | $ 557.50M | $ 592.70M | $ 540.70M |
Operating Income | $ -115.10M | $ -47.60M | $ 107.60M | $ 142.90M | $ 102.70M |
EBITDA | $ -83.60M | $ -16.50M | $ 22.50M | $ 185.20M | $ 145.40M |
Net Income | $ -156.20M | $ -80.50M | $ 62.50M | $ 111.10M | $ 75.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.40M | $ 27.40M | $ 22.90M | $ 5.40M | $ 38.50M |
Total Assets | $ 1.23B | $ 1.43B | $ 1.65B | $ 1.72B | $ 1.62B |
Total Debt | $ 76.90M | $ 610.10M | $ 625.20M | $ 56.90M | $ 50.50M |
Net Debt | $ 48.50M | $ 582.70M | $ 602.30M | $ 51.50M | $ 12.00M |
Total Liabilities | $ 672.10M | $ 731.90M | $ 767.30M | $ 236.70M | $ 227.00M |
Stockholders' Equity | $ 523.50M | $ 669.70M | $ 844.60M | $ 1.47B | $ 1.38B |
Cash Flow | |||||
Free Cash Flow | $ 47.40M | $ 44.90M | $ 73.00M | $ 117.70M | $ 21.30M |
Operating Cash Flow | $ 51.20M | $ 48.40M | $ 80.10M | $ 123.30M | $ 24.90M |
Investing Cash Flow | $ -2.40M | $ -5.30M | $ -42.30M | $ -119.20M | $ -3.00M |
Financing Cash Flow | $ -48.30M | $ -40.50M | $ -18.60M | $ -36.10M | $ -16.70M |