Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
40.18B | 37.16B | 34.07B | 37.62B | 29.08B |
Gross Profit | ||||
21.76B | 18.49B | 18.22B | 25.66B | 15.65B |
EBIT | ||||
17.66B | 11.02B | 5.69B | 13.40B | 6.94B |
EBITDA | ||||
16.53B | 11.81B | 9.07B | 14.08B | 11.33B |
Net Income Common Stockholders | ||||
10.38B | 4.55B | 2.65B | 5.65B | 6.39B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
29.83B | 15.97B | 23.62B | 16.53B | 14.33B |
Total Assets | ||||
289.87B | 267.06B | 270.22B | 188.30B | 178.97B |
Total Debt | ||||
78.24B | 63.15B | 61.15B | 46.14B | 49.10B |
Net Debt | ||||
51.67B | 50.10B | 49.72B | 45.94B | 48.82B |
Total Liabilities | ||||
167.87B | 154.59B | 159.19B | 111.89B | 105.22B |
Stockholders Equity | ||||
121.86B | 112.33B | 110.50B | 76.12B | 73.48B |
Cash Flow | Free Cash Flow | |||
9.29B | 4.12B | -24.35B | -10.92B | 1.80B |
Operating Cash Flow | ||||
12.39B | 8.24B | 9.28B | -8.23B | 4.20B |
Investing Cash Flow | ||||
-8.66B | 827.04M | -28.80B | 123.99M | 2.44B |
Financing Cash Flow | ||||
9.80B | -6.76B | 30.07B | -8.45B | -6.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $16.86B | 9.35 | 9.37% | 8.03% | -0.26% | 107.20% | |
80 Outperform | $16.86B | 8.47 | 9.37% | 2.75% | -0.26% | 107.20% | |
78 Outperform | $21.57B | 21.66 | 12.72% | 2.90% | 0.71% | 11.07% | |
72 Outperform | $15.40B | 17.67 | 8.91% | 3.91% | 5.73% | 19.34% | |
72 Outperform | $21.49B | 16.85 | 8.83% | 5.67% | 7.72% | 6.49% | |
71 Outperform | $15.23B | 22.07 | 10.01% | 3.28% | -1.12% | -3.22% | |
62 Neutral | $8.60B | 12.04 | 6.29% | 4.50% | 3.04% | -9.39% |