Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 512.16K | 742.96K | 638.13K | 515.74K | 280.38K |
Gross Profit | 98.32K | 0.00 | 638.13K | 515.74K | 280.38K |
EBITDA | 217.53K | 574.58K | 509.49K | 397.26K | 175.97K |
Net Income | 100.13K | 394.58K | 329.49K | 217.26K | 77.97K |
Balance Sheet | |||||
Total Assets | 2.66M | 1.69M | 1.63M | 1.29M | 817.92K |
Cash, Cash Equivalents and Short-Term Investments | 1.24M | 48.72K | 74.13K | 47.81K | 12.09K |
Total Debt | 2.69M | 529.20K | 529.20K | 529.20K | 270.00K |
Total Liabilities | 3.83M | 531.41K | 533.05K | 532.39K | 272.71K |
Stockholders Equity | -1.16M | 1.16M | 1.09M | 762.48K | 545.21K |
Cash Flow | |||||
Free Cash Flow | 740.55K | 0.00 | -445.82K | -384.01K | -279.46K |
Operating Cash Flow | 740.56K | 0.00 | -445.82K | -384.01K | -279.46K |
Investing Cash Flow | 235.39K | 0.00 | 292.14K | 239.74K | 115.84K |
Financing Cash Flow | 200.75K | 0.00 | 180.00K | 180.00K | 168.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $17.85B | 11.54 | 9.95% | 3.76% | 9.70% | 1.08% | |
66 Neutral | $18.92M | 350.00 | 67.12% | ― | -34.66% | -87.50% | |
― | $12.45M | ― | -43.37% | ― | ― | ― | |
29 Underperform | $10.84M | 5.87 | 8.12% | ― | -82.25% | ― | |
― | $21.98M | ― | -53.14% | ― | ― | ― | |
36 Underperform | $15.82M | ― | 2456.07% | ― | ― | ― | |
― | $85.49M | ― | ― | ― | ― |