| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.93M | 29.96M | 31.62M | 24.15M | 12.42M | 6.28M |
| Gross Profit | 13.63M | 15.12M | 20.34M | 14.81M | 7.28M | 3.24M |
| EBITDA | 5.49M | 567.00K | 5.90M | 597.00K | -9.99M | -851.00K |
| Net Income | -4.46M | -12.64M | -8.29M | -8.01M | -16.68M | -3.42M |
Balance Sheet | ||||||
| Total Assets | 35.51M | 36.56M | 38.37M | 41.69M | 16.52M | 4.35M |
| Cash, Cash Equivalents and Short-Term Investments | 582.00K | 489.00K | 924.00K | 1.51M | 1.49M | 685.00K |
| Total Debt | 64.54M | 61.01M | 47.78M | 42.13M | 12.36M | 2.75M |
| Total Liabilities | 84.64M | 81.34M | 69.28M | 67.50M | 33.37M | 6.96M |
| Stockholders Equity | -42.70M | -39.09M | -27.61M | -23.76M | -16.14M | -2.23M |
Cash Flow | ||||||
| Free Cash Flow | 1.43M | -1.68M | -3.66M | -2.23M | -1.12M | -31.00K |
| Operating Cash Flow | 1.53M | -1.68M | -3.22M | -1.96M | -708.00K | 54.00K |
| Investing Cash Flow | -106.00K | 0.00 | -436.00K | -12.88M | -10.80M | -212.00K |
| Financing Cash Flow | -1.59M | 1.24M | 3.07M | 14.87M | 12.31M | 437.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $212.97M | 49.18 | 7.87% | ― | 12.91% | 222.63% | |
69 Neutral | $72.95M | 9.31 | 29.12% | ― | -2.61% | 85.42% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $77.70M | -1.18 | ― | ― | 0.06% | 55.55% | |
48 Neutral | $13.42M | -1.10 | -79.86% | ― | 43.19% | -63.65% | |
38 Underperform | $2.62M | -0.59 | ― | ― | -1.41% | 70.60% |