Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 181.93M | $ 172.16M | $ 147.59M | $ 171.51M | $ 247.74M |
Gross Profit | $ 59.54M | $ 28.16M | $ 23.46M | $ 53.28M | $ 86.42M |
Operating Income | $ -16.55M | $ -37.82M | $ -49.04M | $ -8.55M | $ -9.60M |
EBITDA | $ -391.00K | $ -37.77M | $ -45.42M | $ 3.78M | $ 11.94M |
Net Income | $ -14.58M | $ -54.96M | $ -53.67M | $ -11.30M | $ -4.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 24.74M | $ 10.82M | $ 60.31M | $ 45.85M | $ 47.17M |
Total Assets | $ 124.32M | $ 143.65M | $ 199.44M | $ 183.14M | $ 175.56M |
Total Debt | $ 89.75M | $ 98.86M | $ 104.12M | $ 41.25M | $ 21.40M |
Net Debt | $ 65.00M | $ 88.04M | $ 43.81M | $ -4.59M | $ -25.77M |
Total Liabilities | $ 117.22M | $ 125.66M | $ 131.67M | $ 66.61M | $ 50.58M |
Stockholders' Equity | $ 7.10M | $ 17.99M | $ 67.77M | $ 116.53M | $ 124.99M |
Cash Flow | |||||
Free Cash Flow | $ 11.79M | $ -48.33M | $ -45.33M | $ -7.63M | $ -2.79M |
Operating Cash Flow | $ 14.82M | $ -44.26M | $ -31.21M | $ 12.48M | $ 13.36M |
Investing Cash Flow | $ 7.66M | $ -4.02M | $ -14.14M | $ -19.39M | $ -15.19M |
Financing Cash Flow | $ -11.61M | $ -874.00K | $ 62.45M | $ 5.72M | $ -5.48M |