Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.96B | 12.33B | 11.99B | 7.97B | 6.67B |
Gross Profit | 5.70B | 6.42B | 6.80B | 4.31B | 3.13B |
Operating Income | 4.34B | 5.21B | 10.44B | 4.22B | 2.16B |
EBITDA | 8.40B | 9.43B | 13.39B | 5.21B | 5.06B |
Net Income | 1.40B | 1.59B | 3.98B | 1.43B | -1.59B |
Balance Sheet | |||||
Cash & Short-Term Investments | 2.43B | 1.60B | 2.16B | 1.21B | 403.00M |
Total Assets | 52.35B | 43.84B | 43.07B | 31.40B | 34.28B |
Total Debt | 15.06B | 14.51B | 16.86B | 14.87B | 18.32B |
Net Debt | 12.80B | 12.91B | 14.70B | 13.72B | 17.92B |
Total Liabilities | 33.81B | 28.91B | 30.19B | 26.21B | 29.09B |
Stockholders' Equity | 8.72B | 9.52B | 8.56B | 2.60B | 2.02B |
Cash Flow | |||||
Free Cash Flow | 2.12B | 3.90B | 5.26B | 2.50B | 3.11B |
Operating Cash Flow | 4.42B | 6.24B | 6.83B | 3.60B | 3.17B |
Investing Cash Flow | -1.64B | -1.94B | -5.87B | 2.72B | 568.00M |
Financing Cash Flow | -2.13B | -4.89B | -27.00M | -5.53B | -4.79B |