Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 395.94M | $ 375.87M | $ 395.17M | $ 246.09M | $ 209.19M |
Gross Profit | $ 78.91M | $ 79.86M | $ 72.29M | $ 51.48M | $ 45.59M |
Operating Income | $ 24.90M | $ 17.09M | $ 33.28M | $ 17.22M | $ 13.46M |
EBITDA | $ 40.15M | $ 32.65M | $ 40.94M | $ 25.34M | $ 21.39M |
Net Income | $ 7.40M | $ 1.46M | $ 23.29M | $ 10.14M | $ 7.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 342.00K | $ 215.00K | $ 228.00K | $ 24.05M | $ 1.36M |
Total Assets | $ 314.38M | $ 339.84M | $ 169.01M | $ 197.17M | $ 183.56M |
Total Debt | $ 164.81M | $ 191.71M | $ 39.11M | $ 66.27M | $ 90.94M |
Net Debt | $ 164.47M | $ 191.49M | $ 38.88M | $ 42.22M | $ 89.58M |
Total Liabilities | $ 204.25M | $ 237.40M | $ 76.95M | $ 131.56M | $ 130.13M |
Stockholders' Equity | $ 110.13M | $ 102.44M | $ 92.06M | $ 65.61M | $ 53.44M |
Cash Flow | |||||
Free Cash Flow | $ 27.37M | $ 30.41M | $ 371.00K | $ 45.56M | $ 19.30M |
Operating Cash Flow | $ 27.37M | $ 31.03M | $ 1.24M | $ 45.66M | $ 19.45M |
Investing Cash Flow | $ -836.00K | $ -181.20M | $ -872.00K | $ -44.00K | $ -32.83M |
Financing Cash Flow | $ -26.40M | $ 150.15M | $ -24.19M | $ -22.93M | $ 12.95M |