| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.84T | ¥ 1.73T | ¥ 1.66T | ¥ 1.58T | ¥ 1.59T |
| Gross Profit | ¥ 315.86B | ¥ 284.78B | ¥ 258.45B | ¥ 260.14B | ¥ 282.46B |
| Operating Income | ¥ 118.88B | ¥ 104.82B | ¥ 100.00B | ¥ 99.59B | ¥ 127.96B |
| EBITDA | ¥ 149.00B | ¥ 128.99B | ¥ 119.68B | ¥ 120.72B | ¥ 148.23B |
| Net Income | ¥ 93.86B | ¥ 74.69B | ¥ 70.36B | ¥ 69.58B | ¥ 90.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 238.90B | ¥ 249.56B | ¥ 271.13B | ¥ 262.24B | ¥ 163.96B |
| Total Assets | ¥ 1.22T | ¥ 1.08T | ¥ 1.06T | ¥ 1.01T | ¥ 880.29B |
| Total Debt | ¥ 124.47B | ¥ 80.02B | ¥ 91.87B | ¥ 95.28B | ¥ 83.47B |
| Net Debt | ¥ -111.42B | ¥ -165.74B | ¥ -175.26B | ¥ -163.86B | ¥ -76.46B |
| Total Liabilities | ¥ 755.35B | ¥ 674.27B | ¥ 656.98B | ¥ 640.09B | ¥ 594.13B |
| Stockholders' Equity | ¥ 466.44B | ¥ 402.67B | ¥ 401.53B | ¥ 361.78B | ¥ 283.00B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 61.29B | ¥ 71.27B | ¥ 54.18B | ¥ 95.13B | ¥ 74.77B |
| Operating Cash Flow | ¥ 85.61B | ¥ 90.88B | ¥ 82.10B | ¥ 112.48B | ¥ 102.13B |
| Investing Cash Flow | ¥ -46.51B | ¥ -13.11B | ¥ -57.09B | ¥ -19.51B | ¥ -18.30B |
| Financing Cash Flow | ¥ -45.84B | ¥ -96.79B | ¥ -40.06B | ¥ -34.09B | ¥ -111.41B |