Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.38B | $ 1.39B | $ 1.57B | $ 1.76B | $ 2.76B |
Gross Profit | $ 246.04M | $ 243.78M | $ 205.01M | $ 294.37M | $ 568.62M |
Operating Income | $ -91.03M | $ -52.20M | $ -90.30M | $ 66.00K | $ 116.52M |
EBITDA | $ -23.40M | $ 17.31M | $ -34.14M | $ 68.92M | $ 87.49M |
Net Income | $ -171.96M | $ -62.35M | $ -118.91M | $ -111.83M | $ -43.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 41.27M | $ 24.09M | $ 32.41M | $ 52.17M | $ 38.23M |
Total Assets | $ 802.79M | $ 1.00B | $ 1.06B | $ 1.85B | $ 1.72B |
Total Debt | $ 366.79M | $ 392.95M | $ 431.57M | $ 544.38M | $ 613.35M |
Net Debt | $ 325.52M | $ 368.87M | $ 399.16M | $ 492.21M | $ 575.12M |
Total Liabilities | $ 760.65M | $ 776.23M | $ 779.30M | $ 1.38B | $ 1.22B |
Stockholders' Equity | $ 42.14M | $ 224.70M | $ 281.14M | $ 469.00M | $ 496.21M |
Cash Flow | |||||
Free Cash Flow | $ 38.77M | $ 53.38M | $ -160.66M | $ -16.45M | $ 100.82M |
Operating Cash Flow | $ 62.37M | $ 76.93M | $ -133.01M | $ 19.82M | $ 134.53M |
Investing Cash Flow | $ -17.60M | $ -20.54M | $ 734.89M | $ 14.14M | $ -27.26M |
Financing Cash Flow | $ -24.39M | $ -65.95M | $ -608.38M | $ -23.69M | $ -109.80M |