Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.84B | $ 13.34B | $ 12.09B | $ 11.09B | $ 11.46B |
Gross Profit | $ 9.84B | $ 13.34B | $ 12.09B | $ 11.09B | $ 11.46B |
Operating Income | $ 5.11B | $ 7.61B | $ 7.06B | $ 1.44B | $ 3.83B |
EBITDA | $ 0.00 | $ 6.28B | $ 7.59B | $ 0.00 | $ 4.27B |
Net Income | $ 2.94B | $ 4.37B | $ 5.42B | $ 1.14B | $ 2.96B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.69B | $ 10.56B | $ 20.25B | $ 28.36B | $ 18.43B |
Total Assets | $ 151.52B | $ 131.63B | $ 110.24B | $ 112.89B | $ 114.00B |
Total Debt | $ 21.33B | $ 20.11B | $ 20.23B | $ 21.24B | $ 25.70B |
Net Debt | $ 9.65B | $ 11.25B | $ 11.48B | $ 7.68B | $ 18.78B |
Total Liabilities | $ 136.69B | $ 117.04B | $ 96.83B | $ 21.24B | $ 25.70B |
Stockholders' Equity | $ 14.83B | $ 14.59B | $ 13.41B | $ 10.88B | $ 11.86B |
Cash Flow | |||||
Free Cash Flow | $ 8.26B | $ 6.90B | $ 5.83B | $ 5.93B | $ 5.91B |
Operating Cash Flow | $ 8.56B | $ 7.14B | $ 6.02B | $ 6.20B | $ 6.20B |
Investing Cash Flow | $ -21.49B | $ -25.64B | $ 40.00M | $ 1.51B | $ -15.27B |
Financing Cash Flow | $ 15.76B | $ 16.06B | $ -8.32B | $ -1.08B | $ 897.00M |