| Dec 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 5.91M | $ 21.30M | $ 21.51M | $ 19.29M |
| Gross Profit | $ 0.00 | $ 998.52K | $ -343.14K | $ -661.40K | $ -82.32K |
| Operating Income | $ -32.60M | $ -14.18M | $ -17.46M | $ -11.14M | $ -932.40K |
| EBITDA | $ 76.77M | $ -7.95M | $ -15.05M | $ -9.16M | $ -463.39K |
| Net Income | $ 78.55M | $ -8.52M | $ -17.43M | $ -11.85M | $ -936.85K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 4.15M | $ 619.04K | $ 19.32K | $ 612.24K | $ 1.57M |
| Total Assets | $ 202.39M | $ 985.00K | $ 3.35M | $ 18.36M | $ 15.81M |
| Total Debt | $ 2.35M | $ 4.00M | $ 420.62K | $ 0.00 | $ 0.00 |
| Net Debt | $ -1.55M | $ 4.00M | $ 401.30K | $ -364.02K | $ -403.77K |
| Total Liabilities | $ 45.19M | $ 8.08M | $ 9.55M | $ 7.47M | $ 6.66M |
| Stockholders' Equity | $ -19.79M | $ -7.10M | $ -6.19M | $ 10.89M | $ 9.16M |
| Cash Flow | |||||
| Free Cash Flow | $ -6.23M | $ -3.82M | $ -1.27M | $ 1.62M | $ 1.17M |
| Operating Cash Flow | $ -6.20M | $ -3.82M | $ -1.23M | $ 1.62M | $ 1.17M |
| Investing Cash Flow | $ -179.83M | $ 132.83K | $ -1.11M | $ -35.00K | $ -23.30K |
| Financing Cash Flow | $ 181.99M | $ 3.00M | $ 418.32K | $ 0.00 | $ 0.00 |