| Jul 25 | Jul 24 | Jul 23 | Jul 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 25.79K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 15.61K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Operating Income | C$ -13.06M | C$ -12.13M | - | C$ -5.76M | - |
| EBITDA | C$ -11.41M | C$ -13.49M | C$ -7.88M | - | C$ 4.88M |
| Net Income | C$ -12.07M | C$ -13.70M | - | C$ -8.32M | C$ 4.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 3.45M | C$ 23.13K | C$ 654.37K | C$ 2.04M | C$ 1.78M |
| Total Assets | C$ 11.87M | C$ 3.69M | C$ 127.58K | C$ 320.90M | C$ 301.82M |
| Total Debt | C$ 13.09M | C$ 5.37M | C$ 584.63K | C$ 3.22M | C$ 0.00 |
| Net Debt | C$ 9.64M | C$ 5.35M | C$ 426.80K | C$ 1.19M | C$ -1.78M |
| Total Liabilities | C$ 31.46M | C$ 30.55M | C$ 70.31M | C$ 4.39M | C$ 27.12M |
| Stockholders' Equity | C$ -19.59M | C$ -26.86M | C$ 12.95M | C$ 227.07M | C$ 274.70M |
| Cash Flow | |||||
| Free Cash Flow | C$ -6.43M | C$ -2.15M | C$ -4.55M | C$ -3.79M | C$ -539.79K |
| Operating Cash Flow | C$ -6.43M | C$ -2.15M | C$ -4.55M | C$ -3.79M | C$ -539.79K |
| Investing Cash Flow | C$ 1.66M | C$ 0.00 | C$ 13.00 | C$ -1.40M | C$ -298.99M |
| Financing Cash Flow | C$ 14.60M | C$ 1.54M | C$ 403.31K | C$ 56.63K | C$ 301.31M |