| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.57B | € 1.54B | € 1.20B | € 1.07B | € 1.04B |
| Gross Profit | € 146.91M | € 171.48M | € 118.85M | € 94.22M | € 87.81M |
| Operating Income | € 44.02M | € 64.93M | € 39.94M | € 23.13M | € 18.76M |
| EBITDA | € 66.74M | € 89.38M | € 68.33M | € 49.48M | € 44.89M |
| Net Income | € 26.80M | € 47.28M | € 32.27M | € 18.29M | € 12.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 85.36M | € 90.06M | € 69.05M | € 55.04M | € 40.49M |
| Total Assets | € 686.32M | € 670.53M | € 521.96M | € 488.65M | € 458.98M |
| Total Debt | € 199.06M | € 207.63M | € 137.26M | € 140.53M | € 142.54M |
| Net Debt | € -85.36M | € 128.60M | € 68.44M | € 85.48M | € 102.05M |
| Total Liabilities | € 429.92M | € 432.01M | € 320.47M | € 312.80M | € 298.87M |
| Stockholders' Equity | € 254.71M | € 236.80M | € 201.09M | € 175.19M | € 159.62M |
| Cash Flow | |||||
| Free Cash Flow | € 23.60M | € 63.64M | € 25.48M | € 23.86M | € -3.55M |
| Operating Cash Flow | € 49.93M | € 75.17M | € 54.87M | € 55.08M | € 37.99M |
| Investing Cash Flow | € -27.25M | € -63.10M | € -31.07M | € -33.35M | € -10.98M |
| Financing Cash Flow | € -27.38M | € 9.17M | € -10.01M | € -7.18M | € -43.09M |