| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 215.86M | € 192.12M | € 184.16M | € 162.67M | € 190.77M |
| Gross Profit | € 154.50M | € 138.42M | € 126.42M | € 120.72M | € 124.67M |
| Operating Income | € 141.51M | € 176.97M | € 124.46M | € 85.84M | € -188.75M |
| EBITDA | € 143.94M | € 174.16M | € 108.47M | € 97.01M | € 105.99M |
| Net Income | € 73.34M | € 115.84M | € 79.42M | € 57.27M | € -226.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 105.56M | € 18.32M | € 25.54M | € 14.35M | € 26.77M |
| Total Assets | € 2.64B | € 2.36B | € 2.28B | € 2.10B | € 2.04B |
| Total Debt | € 1.12B | € 953.14M | € 960.46M | € 873.27M | € 833.16M |
| Net Debt | € 1.02B | € 934.83M | € 934.91M | € 858.92M | € 806.39M |
| Total Liabilities | € 1.30B | € 1.09B | € 1.08B | € 974.81M | € 941.96M |
| Stockholders' Equity | € 1.09B | € 1.02B | € 964.48M | € 885.68M | € 866.82M |
| Cash Flow | |||||
| Free Cash Flow | € 104.47M | € 92.18M | € 81.41M | € 66.52M | € 80.00M |
| Operating Cash Flow | € 104.64M | € 92.36M | € 82.55M | € 66.60M | € 80.41M |
| Investing Cash Flow | € -147.74M | € -39.40M | € -98.64M | € -56.52M | € 350.01M |
| Financing Cash Flow | € 130.34M | € -60.19M | € 27.29M | € -22.49M | € -470.65M |