| Breakdown | TTM | Mar 2026 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 120.49M | 122.80M | 121.50M | 86.79M | 62.73M | 44.63M |
| Gross Profit | 12.60M | 11.61M | 43.47M | 18.14M | 9.54M | 15.63M |
| EBITDA | 1.66M | 6.71M | 5.20M | 8.54M | 3.59M | 1.21M |
| Net Income | -2.97M | -2.77M | 1.00M | -3.27M | -1.87M | -2.95M |
Balance Sheet | ||||||
| Total Assets | 108.33M | 122.12M | 108.70M | 109.93M | 62.80M | 61.79M |
| Cash, Cash Equivalents and Short-Term Investments | 11.76M | 21.54M | 9.79M | 11.75M | 12.75M | 7.48M |
| Total Debt | 31.27M | 36.13M | 29.12M | 27.32M | 12.45M | 12.90M |
| Total Liabilities | 90.35M | 99.18M | 83.85M | 85.31M | 42.30M | 45.60M |
| Stockholders Equity | 11.93M | 14.24M | 17.37M | 17.46M | 17.84M | 22.42M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.79M | 1.30M | -1.92M | -2.27M | 2.51M |
| Operating Cash Flow | 0.00 | 3.79M | 1.30M | 7.21M | 277.86K | 4.85M |
| Investing Cash Flow | 0.00 | -2.27M | -4.68M | -8.49M | -2.50M | -5.33M |
| Financing Cash Flow | 0.00 | 1.54M | 2.00M | 6.23M | 6.34M | 7.98M |