| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 121.50M | € 86.79M | € 62.73M | € 44.63M | € 35.02M |
| Gross Profit | € 43.47M | € 18.14M | € 9.54M | € 15.63M | € 9.93M |
| Operating Income | € 878.80K | € 3.91M | € 49.65K | € -2.66M | € -2.05M |
| EBITDA | € 5.20M | € 8.54M | € 3.59M | € 1.21M | € 265.27K |
| Net Income | € 1.00M | € -3.27M | € -1.87M | € -2.95M | € -2.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.79M | € 11.75M | € 12.75M | € 7.48M | € 3.15M |
| Total Assets | € 108.70M | € 109.93M | € 62.80M | € 61.79M | € 51.03M |
| Total Debt | € 29.12M | € 27.32M | € 12.45M | € 12.90M | € 5.31M |
| Net Debt | € 19.34M | € 15.58M | € -274.32K | € 1.72M | € 5.01M |
| Total Liabilities | € 83.85M | € 85.31M | € 42.30M | € 45.60M | € 43.56M |
| Stockholders' Equity | € 17.37M | € 17.46M | € 17.84M | € 22.42M | € 11.49M |
| Cash Flow | |||||
| Free Cash Flow | € 1.30M | € -1.92M | € -2.27M | € 2.51M | € 1.43M |
| Operating Cash Flow | € 1.30M | € 7.21M | € 277.86K | € 4.85M | € 484.71K |
| Investing Cash Flow | € -4.68M | € -8.49M | € -2.50M | € -5.33M | € -4.70M |
| Financing Cash Flow | € 2.00M | € 6.23M | € 6.34M | € 7.98M | € 3.53M |