| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 51.74M | € 62.37M | € 63.58M | € 71.47M | € 122.34M |
| Gross Profit | € 39.77M | € 47.80M | € 37.02M | € 48.86M | € 46.54M |
| Operating Income | € 22.25M | € 31.09M | € 27.26M | € 36.74M | € 89.71M |
| EBITDA | € 24.75M | € 31.49M | € 30.89M | € 34.13M | € 37.22M |
| Net Income | € 18.17M | € 26.81M | € 21.57M | € 24.15M | € 37.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 143.33M | € 150.52M | € 143.87M | € 154.07M | € 136.74M |
| Total Assets | € 159.53M | € 169.17M | € 158.75M | € 165.77M | € 93.89M |
| Total Debt | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Net Debt | € -123.71M | € -130.78M | € -125.45M | € -136.98M | € -84.48M |
| Total Liabilities | € 15.75M | € 15.99M | € 16.78M | € 29.93M | € 20.00M |
| Stockholders' Equity | € 143.78M | € 153.17M | € 141.97M | € 135.83M | € 73.89M |
| Cash Flow | |||||
| Free Cash Flow | € 19.76M | € 20.74M | € 1.91M | € 35.76M | € 45.01M |
| Operating Cash Flow | € 19.91M | € 21.31M | € 2.50M | € 35.88M | € 46.30M |
| Investing Cash Flow | € 567.00K | € 3.19M | € 1.40M | € -20.20M | € 10.54M |
| Financing Cash Flow | € -27.55M | € -15.43M | € -15.44M | € -15.44M | € -8.45M |