| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.34B | € 1.21B | € 1.21B | € 1.05B | € 942.80M |
| Gross Profit | € 345.50M | € 329.20M | € 316.00M | € 236.80M | € 218.00M |
| Operating Income | € 91.50M | € 99.70M | € 95.70M | € 75.30M | € 61.40M |
| EBITDA | € 91.50M | € 164.60M | € 151.00M | € 131.70M | € 123.70M |
| Net Income | € 68.70M | € 69.20M | € 44.70M | € 47.70M | € 28.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 149.00M | € 95.00M | € 100.50M | € 79.10M | € 76.00M |
| Total Assets | € 2.17B | € 1.49B | € 1.39B | € 1.37B | € 1.29B |
| Total Debt | € 201.90M | € 224.40M | € 320.00M | € 320.50M | € 290.60M |
| Net Debt | € 53.00M | € 129.70M | € 213.00M | € 243.70M | € 211.50M |
| Total Liabilities | € 1.50B | € 738.90M | € 754.20M | € 743.70M | € 701.50M |
| Stockholders' Equity | € 611.20M | € 726.10M | € 462.10M | € 597.90M | € 559.30M |
| Cash Flow | |||||
| Free Cash Flow | € 74.80M | € 80.70M | € 69.90M | € 26.70M | € 29.60M |
| Operating Cash Flow | € 148.70M | € 136.40M | € 137.30M | € 71.60M | € 81.30M |
| Investing Cash Flow | € -285.20M | € -49.70M | € -65.40M | € -44.90M | € -57.90M |
| Financing Cash Flow | € 182.80M | € -83.90M | € -39.40M | € -29.30M | € -30.80M |