| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.47B | € 1.59B | € 1.56B | € 1.35B | € 1.08B |
| Gross Profit | € 883.13M | € 916.82M | € 856.53M | € 651.95M | € 715.17M |
| Operating Income | € 292.07M | € 331.01M | € 289.84M | € 184.21M | € 178.57M |
| EBITDA | € 440.61M | € 461.10M | € 401.72M | € 276.33M | € 261.05M |
| Net Income | € 209.34M | € 298.31M | € 233.40M | € 153.69M | € 145.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 108.35M | € 100.09M | € 81.51M | € 154.03M | € 160.54M |
| Total Assets | € 2.31B | € 2.31B | € 2.48B | € 1.95B | € 1.70B |
| Total Debt | € 115.09M | € 345.88M | € 597.69M | € 277.01M | € 188.54M |
| Net Debt | € 6.74M | € 245.79M | € 516.18M | € 122.98M | € 28.00M |
| Total Liabilities | € 901.35M | € 998.34M | € 1.26B | € 919.90M | € 736.34M |
| Stockholders' Equity | € 1.41B | € 1.31B | € 1.22B | € 1.03B | € 966.90M |
| Cash Flow | |||||
| Free Cash Flow | € 191.78M | € 193.72M | € 111.74M | € -6.08M | € 170.95M |
| Operating Cash Flow | € 380.29M | € 362.52M | € 263.44M | € 114.12M | € 280.75M |
| Investing Cash Flow | € -188.50M | € 66.87M | € -405.79M | € -120.20M | € -109.80M |
| Financing Cash Flow | € -183.53M | € -410.80M | € 69.83M | € -435.00K | € -122.59M |