| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 704.33M | € 498.35M | € 373.36M | € 368.16M | € 279.07M |
| Gross Profit | € 170.52M | € 261.61M | € 167.97M | € 164.34M | € 158.73M |
| Operating Income | € 109.00M | € 48.39M | € 30.93M | € 31.09M | € 37.51M |
| EBITDA | € 135.56M | € 75.20M | € 31.91M | € 48.08M | € 51.10M |
| Net Income | € 86.50M | € 35.77M | € 10.15M | € 17.14M | € 26.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 273.61M | € 174.65M | € 56.53M | € 45.88M | € 108.28M |
| Total Assets | € 578.03M | € 437.56M | € 311.28M | € 308.08M | € 290.46M |
| Total Debt | € 17.80M | € 22.37M | € 16.53M | € 21.19M | € 27.99M |
| Net Debt | € -248.24M | € -152.28M | € -40.00M | € -24.68M | € -80.29M |
| Total Liabilities | € 292.78M | € 232.55M | € 139.73M | € 144.90M | € 137.99M |
| Stockholders' Equity | € 285.86M | € 205.04M | € 171.50M | € 162.81M | € 151.41M |
| Cash Flow | |||||
| Free Cash Flow | € 119.56M | € 119.75M | € 19.35M | € -42.37M | € 8.27M |
| Operating Cash Flow | € 171.18M | € 155.58M | € 50.42M | € -10.26M | € 29.82M |
| Investing Cash Flow | € -65.68M | € -35.60M | € -29.47M | € -32.56M | € -28.46M |
| Financing Cash Flow | € -14.11M | € -1.87M | € -10.31M | € -19.58M | € 61.66M |