| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 6.28B | CHF 6.74B | CHF 7.89B | CHF 7.50B | CHF 7.31B |
| Gross Profit | CHF 5.16B | CHF 5.25B | CHF 3.77B | CHF 5.87B | CHF 5.54B |
| Operating Income | CHF 135.00M | CHF 304.00M | CHF 1.19B | CHF 1.16B | CHF 1.02B |
| EBITDA | CHF 558.00M | CHF 764.00M | CHF 1.55B | CHF 1.51B | CHF 1.45B |
| Net Income | CHF 3.00M | CHF 193.00M | CHF 869.00M | CHF 807.00M | CHF 765.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 1.23B | CHF 1.40B | CHF 2.05B | CHF 2.54B | CHF 2.65B |
| Total Assets | CHF 13.38B | CHF 13.99B | CHF 14.23B | CHF 13.89B | CHF 13.68B |
| Total Debt | CHF 38.00M | CHF 22.00M | CHF 75.00M | CHF 8.00M | CHF 99.00M |
| Net Debt | CHF -972.00M | CHF -1.08B | CHF -1.61B | CHF -2.17B | CHF -1.88B |
| Total Liabilities | CHF 1.72B | CHF 1.77B | CHF 1.97B | CHF 1.84B | CHF 2.07B |
| Stockholders' Equity | CHF 11.56B | CHF 12.11B | CHF 12.20B | CHF 11.98B | CHF 11.54B |
| Cash Flow | |||||
| Free Cash Flow | CHF 98.00M | CHF -216.00M | CHF -170.00M | CHF 337.00M | CHF 1.00B |
| Operating Cash Flow | CHF 507.00M | CHF 333.00M | CHF 615.00M | CHF 724.00M | CHF 1.30B |
| Investing Cash Flow | CHF -346.00M | CHF -470.00M | CHF -768.00M | CHF -114.00M | CHF -727.00M |
| Financing Cash Flow | CHF -205.00M | CHF -410.00M | CHF -327.00M | CHF -300.00M | CHF -234.00M |