Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
524.64M | 432.20M | 168.43M | 133.76M | 95.34M | Gross Profit |
146.90M | 120.12M | 44.62M | 51.41M | 37.73M | EBIT |
23.24M | 13.73M | 11.93M | -268.00K | 4.47M | EBITDA |
55.64M | 46.76M | 14.53M | 1.60M | 5.89M | Net Income Common Stockholders |
31.15M | 25.53M | 6.68M | -1.70M | 1.82M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
23.54M | 17.26M | 8.65M | 7.01M | 31.84M | Total Assets |
323.18M | 284.34M | 84.19M | 96.41M | 69.96M | Total Debt |
122.72M | 76.13M | 24.32M | 15.87M | 975.00K | Net Debt |
100.58M | 68.51M | 20.14M | 9.05M | -30.86M | Total Liabilities |
188.11M | 202.74M | 37.04M | 45.34M | 17.45M | Stockholders Equity |
131.86M | 80.51M | 45.35M | 51.07M | 52.51M |
Cash Flow | Free Cash Flow | |||
49.88M | 83.05M | 1.14M | -15.43M | 4.92M | Operating Cash Flow |
57.99M | 104.09M | 2.22M | -14.19M | 5.63M | Investing Cash Flow |
-56.53M | -74.79M | -1.06M | -18.23M | -685.00K | Financing Cash Flow |
13.07M | -25.88M | -4.20M | 7.34M | 33.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €205.19M | 5.96 | 31.97% | ― | 21.39% | 14.07% | |
73 Outperform | €26.47B | 6.59 | 12.22% | 3.09% | -6.96% | 126.33% | |
73 Outperform | €701.71M | 11.21 | 2.94% | 4.15% | 19.16% | ||
71 Outperform | €297.32B | 51.84 | 12.91% | 0.92% | 10.51% | 203.70% | |
66 Neutral | €152.79B | 12.53 | 19.60% | 2.95% | 4.90% | 176.57% | |
62 Neutral | $6.82B | 11.05 | 2.80% | 4.32% | 2.67% | -24.92% |