| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 212.96M | 188.20M | 116.05M | 105.20M | 83.59M | 87.02M |
| Gross Profit | 182.99M | 169.69M | 81.48M | 94.55M | 74.01M | 76.18M |
| EBITDA | 77.13M | 61.87M | 33.11M | 32.24M | 26.84M | 20.60M |
| Net Income | 40.99M | 58.39M | 12.85M | 15.96M | 10.79M | 8.16M |
Balance Sheet | ||||||
| Total Assets | 405.01M | 457.53M | 394.65M | 459.74M | 503.40M | 494.33M |
| Cash, Cash Equivalents and Short-Term Investments | 105.36M | 114.92M | 58.05M | 66.64M | 93.33M | 85.90M |
| Total Debt | 93.44M | 99.11M | 27.70M | 32.73M | 15.63M | 8.15M |
| Total Liabilities | 198.87M | 219.03M | 129.90M | 125.70M | 118.46M | 98.77M |
| Stockholders Equity | 206.14M | 238.51M | 259.21M | 327.95M | 378.22M | 387.67M |
Cash Flow | ||||||
| Free Cash Flow | 70.18M | 74.78M | 25.14M | 27.06M | 25.75M | 4.73M |
| Operating Cash Flow | 70.87M | 75.33M | 25.57M | 28.49M | 26.16M | 5.37M |
| Investing Cash Flow | 6.16M | 160.00K | 56.11M | -6.19M | -411.00K | -51.88M |
| Financing Cash Flow | -60.44M | -18.08M | -85.44M | -51.16M | -21.82M | -21.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €312.96M | 6.54 | 24.12% | 2.00% | 15.69% | 268.17% | |
75 Outperform | €1.05B | 25.03 | 19.37% | 4.91% | 52.25% | 4.51% | |
56 Neutral | €223.93M | ― | ― | ― | ― | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
53 Neutral | €224.87M | -48.74 | -10.06% | ― | 21.89% | 29.26% | |
48 Neutral | €18.18M | -5.51 | -12.47% | ― | 9.83% | -43.74% |