| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 218.45M | 188.20M | 116.05M | 105.20M | 83.59M |
| Gross Profit | 150.26M | 169.69M | 81.48M | 94.55M | 74.01M |
| EBITDA | 67.16M | 61.87M | 33.11M | 32.24M | 26.84M |
| Net Income | 41.71M | 58.39M | 12.85M | 15.96M | 10.79M |
Balance Sheet | |||||
| Total Assets | 454.26M | 457.53M | 394.65M | 459.74M | 503.40M |
| Cash, Cash Equivalents and Short-Term Investments | 118.61M | 114.92M | 58.05M | 66.64M | 93.33M |
| Total Debt | 88.08M | 99.11M | 27.70M | 32.73M | 15.63M |
| Total Liabilities | 223.75M | 219.03M | 129.90M | 125.70M | 118.46M |
| Stockholders Equity | 230.51M | 238.51M | 259.21M | 327.95M | 378.22M |
Cash Flow | |||||
| Free Cash Flow | 60.90M | 74.78M | 25.14M | 27.06M | 25.75M |
| Operating Cash Flow | 61.87M | 75.33M | 25.57M | 28.49M | 26.16M |
| Investing Cash Flow | 3.86M | 160.00K | 56.11M | -6.19M | -411.00K |
| Financing Cash Flow | -62.02M | -18.08M | -85.44M | -51.16M | -21.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €1.05B | 26.61 | 18.44% | 4.61% | 52.25% | 4.51% | |
64 Neutral | €5.78B | 30.68 | 7.72% | ― | 12.06% | 18.20% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €1.98B | 2.96 | -0.35% | ― | 2.81% | -146.04% | |
49 Neutral | €3.96B | 76.64 | 12.17% | ― | 31.25% | ― | |
45 Neutral | €5.00B | -8.67 | -40.83% | ― | 23.23% | 76.05% |