| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.37M | € 8.00M | € 8.57M | € 8.25M | € 7.32M |
| Gross Profit | € 5.38M | € 5.08M | € 5.85M | € 5.18M | € 4.82M |
| Operating Income | € 1.76M | € 1.23M | € 2.51M | € 7.94M | € 2.53M |
| EBITDA | € 2.06M | € 1.52M | € 2.73M | € 8.10M | € 3.16M |
| Net Income | € 1.26M | € 885.66K | € 1.70M | € 5.45M | € 2.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.29M | € 1.78M | € 4.47M | € 8.86M | € 3.04M |
| Total Assets | € 4.43M | € 4.02M | € 6.68M | € 10.27M | € 4.56M |
| Total Debt | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Net Debt | € -2.29M | € -1.78M | € -4.47M | € -8.86M | € -3.04M |
| Total Liabilities | € 939.90K | € 881.84K | € 2.73M | € 3.65M | € 1.37M |
| Stockholders' Equity | € 3.49M | € 3.14M | € 3.95M | € 6.62M | € 3.20M |
| Cash Flow | |||||
| Free Cash Flow | € 1.32M | € -1.07M | € -32.91K | € 7.82M | € 2.23M |
| Operating Cash Flow | € 1.40M | € -819.51K | € 442.24K | € 7.90M | € 2.41M |
| Investing Cash Flow | € 15.02K | € -175.85K | € -449.59K | € -55.57K | € -140.60K |
| Financing Cash Flow | € -905.85K | € -1.69M | € -4.38M | € -2.02M | - |