| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 59.60M | € 66.20M | € 71.03M | € 80.95M | € 79.89M |
| Gross Profit | € 6.57M | € 12.48M | € 6.89M | € 16.35M | € 15.32M |
| Operating Income | € 1.32M | € 1.51M | € 7.73M | € 11.14M | € 10.38M |
| EBITDA | € 1.87M | € 2.32M | € 813.32K | € 3.75M | € 3.11M |
| Net Income | € 1.26M | € 1.39M | € 1.16M | € 2.35M | € 1.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.64M | € 4.63M | € 3.94M | € 2.83M | € 4.17M |
| Total Assets | € 21.48M | € 21.43M | € 22.77M | € 25.24M | € 25.27M |
| Total Debt | € 0.00 | € 15.00 | € 0.00 | € 115.02K | € 121.70K |
| Net Debt | € -3.64M | € -4.63M | € -3.94M | € -2.71M | € -4.04M |
| Total Liabilities | € 13.05M | € 13.14M | € 16.98M | € 20.61M | € 22.99M |
| Stockholders' Equity | € 8.43M | € 8.29M | € 5.79M | € 4.63M | € 2.27M |
| Cash Flow | |||||
| Free Cash Flow | € -1.01M | € 2.24M | € 1.84M | € 1.10M | € -543.57K |
| Operating Cash Flow | € -793.88K | € 2.86M | € 2.09M | € 1.44M | € -172.29K |
| Investing Cash Flow | € -198.69K | € -566.55K | € -207.40K | € -338.93K | € -514.27K |
| Financing Cash Flow | € 0.00 | € -1.60M | € -772.52K | € -2.44M | € 125.59K |