| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.98B | € 10.01B | € 10.79B | € 12.55B | € 9.77B |
| Gross Profit | € 457.10M | € 448.40M | € 3.37B | € 4.16B | € 3.54B |
| Operating Income | € -271.50M | € -147.40M | € 1.33B | € 1.28B | € 592.90M |
| EBITDA | € 45.00M | € -68.60M | € 624.00M | € 1.44B | € 1.12B |
| Net Income | € -74.20M | € -352.20M | € 200.10M | € 1.08B | € 581.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.06B | € 1.00B | € 939.70M | € 988.40M | € 791.50M |
| Total Assets | € 10.48B | € 10.47B | € 10.50B | € 11.10B | € 10.25B |
| Total Debt | € 2.22B | € 1.76B | € 1.30B | € 1.70B | € 1.51B |
| Net Debt | € 1.16B | € 753.30M | € 361.10M | € 709.90M | € 772.90M |
| Total Liabilities | € 6.05B | € 6.02B | € 5.67B | € 6.25B | € 6.90B |
| Stockholders' Equity | € 4.43B | € 4.44B | € 4.83B | € 4.84B | € 3.35B |
| Cash Flow | |||||
| Free Cash Flow | € -653.90M | € -659.90M | € 140.20M | € 154.00M | € -14.00M |
| Operating Cash Flow | € 416.40M | € 408.40M | € 892.00M | € 596.50M | € 329.40M |
| Investing Cash Flow | € -692.80M | € -677.40M | € -430.50M | € -367.70M | € -366.60M |
| Financing Cash Flow | € 363.40M | € 331.90M | € -498.30M | € 11.30M | € 146.30M |