Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 38.80M | $ 40.73M | $ 49.13M | $ 48.84M | $ 45.55M |
Operating Income | $ -3.83M | $ -296.00K | $ 4.74M | $ 5.16M | $ 4.07M |
EBITDA | $ 1.56M | $ 2.32M | $ 7.35M | $ 7.84M | $ 6.99M |
Net Income | $ -833.39K | $ -668.00K | $ 2.89M | $ 3.15M | $ 2.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 62.00M | $ 62.79M | $ 64.63M | $ 63.94M | $ 61.06M |
Total Debt | $ 4.28M | $ 4.98M | $ 3.76M | $ 4.53M | $ 5.31M |
Net Debt | $ -9.89M | $ -9.67M | $ -5.64M | $ -6.08M | $ -1.28M |
Total Liabilities | $ 31.77M | $ 31.13M | $ 31.43M | $ 32.68M | $ 32.26M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -831.00K | $ 4.47M | $ 390.00K | $ 5.30M | $ 998.00K |
Operating Cash Flow | $ 802.00K | $ 7.03M | $ 5.49M | $ 7.32M | $ 3.71M |
Investing Cash Flow | |||||
Financing Cash Flow |