| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 323.64M | € 327.64M | € 338.70M | € 285.88M | € 195.30M |
| Gross Profit | € 159.28M | € 153.46M | € 65.02M | € 54.82M | € 28.72M |
| Operating Income | € -267.00K | € 12.55M | € 25.11M | € 19.64M | € 4.50M |
| EBITDA | € 19.07M | € 32.50M | € 43.19M | € 36.49M | € 22.00M |
| Net Income | € -15.19M | € 4.72M | € 15.52M | € 10.18M | € 355.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 21.67M | € 29.57M | € 32.89M | € 46.87M | € 45.92M |
| Total Assets | € 347.54M | € 366.38M | € 347.66M | € 316.82M | € 304.41M |
| Total Debt | € 146.84M | € 157.79M | € 118.21M | € 101.68M | € 112.43M |
| Net Debt | € 125.17M | € 128.22M | € 85.32M | € 54.81M | € 66.50M |
| Total Liabilities | € 232.22M | € 237.54M | € 217.94M | € 199.55M | € 203.22M |
| Stockholders' Equity | € 103.04M | € 118.54M | € 119.98M | € 109.10M | € 94.78M |
| Cash Flow | |||||
| Free Cash Flow | € 23.76M | € 13.76M | € -6.71M | € 25.54M | € 17.27M |
| Operating Cash Flow | € 32.59M | € 30.18M | € 6.40M | € 34.54M | € 25.20M |
| Investing Cash Flow | € -14.54M | € -26.49M | € -22.11M | € -14.13M | € -43.17M |
| Financing Cash Flow | € -26.16M | € -6.78M | € 2.00M | € -19.76M | € 36.01M |