| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.94B | € 1.60B | € 1.73B | € 1.45B | € 1.40B |
| Gross Profit | € 167.75M | € 171.82M | € 202.88M | € 999.52M | € 182.63M |
| Operating Income | € 4.39M | € 48.15M | € 40.40M | € 36.11M | € 30.52M |
| EBITDA | € 69.40M | € 122.23M | € 116.58M | € 106.15M | € 100.21M |
| Net Income | € 34.47M | € 43.35M | € 38.71M | € 25.14M | € 28.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 329.85M | € 426.66M | € 342.84M | € 296.33M | € 292.12M |
| Total Assets | € 1.82B | € 1.86B | € 1.77B | € 1.70B | € 1.67B |
| Total Debt | € 122.17M | € 149.60M | € 149.84M | € 158.20M | € 159.76M |
| Net Debt | € -48.08M | € -130.26M | € -56.20M | € 80.87M | € 33.45M |
| Total Liabilities | € 467.50M | € 530.51M | € 490.30M | € 453.51M | € 440.82M |
| Stockholders' Equity | € 1.32B | € 1.30B | € 1.25B | € 1.22B | € 1.20B |
| Cash Flow | |||||
| Free Cash Flow | € -34.60M | € 57.20M | € 46.20M | € -16.90M | € 19.70M |
| Operating Cash Flow | € 64.50M | € 127.60M | € 109.00M | € 60.30M | € 97.50M |
| Investing Cash Flow | € -132.10M | € -50.40M | € 40.90M | € -105.20M | € -58.30M |
| Financing Cash Flow | € -42.00M | € -3.30M | € -21.20M | € -4.10M | € -3.90M |