Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.31M | € 5.24M | € 7.05M | € 10.50M | € 13.51M |
Gross Profit | € 23.94M | € 32.06M | € -3.70M | € -2.97M | € -2.31M |
Operating Income | € -46.24M | € -18.58M | € -3.79M | € -3.44M | € -3.01M |
EBITDA | € -27.99M | € -2.97M | € -2.75M | € 817.00K | € 165.00K |
Net Income | € -64.32M | € -14.83M | € 2.55M | € -3.26M | € 949.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 32.88M | € 54.80M | € 34.91M | € 58.44M | € 21.22M |
Total Assets | € 68.38M | € 132.60M | € 100.15M | € 95.94M | € 52.00M |
Total Debt | € 1.65M | € 3.15M | € 4.32M | € 4.11M | € 4.03M |
Net Debt | € 1.65M | € -7.97M | € -12.57M | € -39.27M | € -14.14M |
Total Liabilities | € 12.65M | € 14.04M | € 12.09M | € 10.35M | € 11.88M |
Stockholders' Equity | € 55.73M | € 118.57M | € 88.06M | € 85.59M | € 40.12M |
Cash Flow | |||||
Free Cash Flow | € -24.00M | € -23.95M | € -23.07M | € -11.73M | € -5.23M |
Operating Cash Flow | € -3.28M | € 3.13M | € 198.00K | € 5.15M | € 5.28M |
Investing Cash Flow | € -18.76M | € -27.11M | € -22.76M | € -16.40M | € -9.76M |
Financing Cash Flow | € 131.00K | € 43.88M | € -985.00K | € 48.41M | € 8.72M |