| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 13.70M | € 3.31M | € 5.24M | € 7.05M | € 10.50M |
| Gross Profit | € -40.52M | € 23.94M | € 32.06M | € 30.01M | € -2.97M |
| Operating Income | € -34.80M | € -47.27M | € -18.58M | € -3.79M | € -3.44M |
| EBITDA | € -12.35M | € -27.99M | € -2.97M | € -2.75M | € 817.00K |
| Net Income | € -35.66M | € -64.32M | € -14.83M | € 2.55M | € -3.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 15.46M | € 32.88M | € 54.80M | € 34.91M | € 58.44M |
| Total Assets | € 30.49M | € 68.38M | € 132.60M | € 100.15M | € 95.94M |
| Total Debt | € 360.00K | € 1.65M | € 3.15M | € 4.32M | € 4.11M |
| Net Debt | € 360.00K | € -13.98M | € -7.97M | € -12.57M | € -39.27M |
| Total Liabilities | € 10.60M | € 12.65M | € 14.04M | € 12.09M | € 10.35M |
| Stockholders' Equity | € 3.29M | € 55.73M | € 118.57M | € 88.06M | € 85.59M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € -24.00M | € -23.95M | € -23.07M | € -11.73M |
| Operating Cash Flow | € -8.83M | € -3.28M | € 3.13M | € 169.00K | € 5.15M |
| Investing Cash Flow | € -7.12M | € -18.76M | € -27.11M | € -22.76M | € -16.40M |
| Financing Cash Flow | € -1.34M | € 131.00K | € 43.88M | € -985.00K | € 48.41M |