| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.94B | 2.37B | 1.80B | 1.20B | 1.06B |
| Gross Profit | 593.70M | 545.78M | 440.38M | 331.79M | 266.53M |
| EBITDA | 45.60M | 28.03M | 50.94M | -30.64M | -37.41M |
| Net Income | -37.70M | -45.46M | -12.04M | -77.65M | -74.19M |
Balance Sheet | |||||
| Total Assets | 1.25B | 1.00B | 1.02B | 729.47M | 783.08M |
| Cash, Cash Equivalents and Short-Term Investments | 203.50M | 177.56M | 204.16M | 184.00M | 283.46M |
| Total Debt | 415.60M | 247.38M | 244.84M | 255.19M | 236.43M |
| Total Liabilities | 767.30M | 493.31M | 469.56M | 374.84M | 367.66M |
| Stockholders Equity | 459.20M | 483.98M | 522.19M | 354.63M | 415.41M |
Cash Flow | |||||
| Free Cash Flow | -56.30M | 13.38M | 23.23M | -82.64M | -31.52M |
| Operating Cash Flow | 23.00M | 22.13M | 61.46M | -29.11M | 11.63M |
| Investing Cash Flow | -151.40M | 8.38M | -59.96M | -138.01M | -84.30M |
| Financing Cash Flow | 124.10M | -17.94M | 15.05M | -13.52M | 229.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €271.21M | 6.07 | 15.61% | 2.80% | 6.52% | 7.17% | |
71 Outperform | €2.22B | 10.63 | 18.56% | 2.34% | 0.11% | 28.09% | |
70 Outperform | €350.45M | 11.47 | 4.26% | ― | 9.27% | 65.65% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | €1.35B | -58.47 | 4.98% | ― | -18.82% | -113.85% | |
47 Neutral | €709.95M | -34.72 | -7.76% | ― | 26.68% | -41.83% |