| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26B | 1.19B | 1.13B | 1.02B | 779.73M |
| Gross Profit | 743.44M | 706.63M | 638.62M | 565.07M | 429.27M |
| EBITDA | 369.12M | 364.99M | 317.96M | 269.18M | 189.82M |
| Net Income | 253.85M | 250.53M | 215.76M | 185.72M | 123.66M |
Balance Sheet | |||||
| Total Assets | 1.19B | 1.11B | 989.03M | 899.22M | 783.84M |
| Cash, Cash Equivalents and Short-Term Investments | 539.38M | 493.62M | 402.67M | 202.34M | 246.38M |
| Total Debt | 27.14M | 29.80M | 28.08M | 19.00M | 19.59M |
| Total Liabilities | 251.27M | 249.26M | 228.24M | 222.98M | 180.51M |
| Stockholders Equity | 940.79M | 856.90M | 760.79M | 676.24M | 603.33M |
Cash Flow | |||||
| Free Cash Flow | 230.16M | 251.45M | 223.71M | 123.43M | 145.89M |
| Operating Cash Flow | 263.86M | 283.06M | 258.35M | 160.62M | 171.71M |
| Investing Cash Flow | -44.46M | -102.69M | -161.71M | -81.86M | -84.29M |
| Financing Cash Flow | -182.36M | -166.16M | -165.56M | -124.61M | -65.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €3.58B | 14.37 | 14.99% | 1.95% | 8.15% | 16.17% | |
73 Outperform | €2.78B | 14.54 | 14.75% | 2.29% | -1.50% | 2.01% | |
72 Outperform | €7.05B | 29.36 | 29.56% | 1.97% | 5.82% | 8.00% | |
71 Outperform | €9.63B | 25.61 | 17.25% | 2.01% | 2.26% | 6.49% | |
64 Neutral | €1.63B | 43.60 | 5.63% | 4.66% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | €1.25B | 7.70 | -7.86% | 3.12% | -18.21% | -137.62% |