| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26B | 1.19B | 1.13B | 1.02B | 779.73M |
| Gross Profit | 743.44M | 706.63M | 638.62M | 565.07M | 429.27M |
| EBITDA | 369.12M | 364.99M | 317.96M | 269.18M | 189.82M |
| Net Income | 253.85M | 250.53M | 215.76M | 185.72M | 123.66M |
Balance Sheet | |||||
| Total Assets | 1.19B | 1.11B | 989.03M | 899.22M | 783.84M |
| Cash, Cash Equivalents and Short-Term Investments | 539.38M | 493.62M | 402.67M | 202.34M | 246.38M |
| Total Debt | 27.14M | 29.80M | 28.08M | 19.00M | 19.59M |
| Total Liabilities | 251.27M | 249.26M | 228.24M | 222.98M | 180.51M |
| Stockholders Equity | 940.79M | 856.90M | 760.79M | 676.24M | 603.33M |
Cash Flow | |||||
| Free Cash Flow | 230.16M | 251.45M | 223.71M | 123.43M | 145.89M |
| Operating Cash Flow | 263.86M | 283.06M | 258.35M | 160.62M | 171.71M |
| Investing Cash Flow | -44.46M | -102.69M | -161.71M | -81.86M | -84.29M |
| Financing Cash Flow | -182.36M | -166.16M | -165.56M | -124.61M | -65.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €7.54B | 29.84 | 28.74% | 1.97% | 6.61% | 1.97% | |
71 Outperform | €9.58B | 25.61 | 17.54% | 2.01% | 1.35% | 10.41% | |
70 Outperform | €4.05B | 12.58 | 14.74% | 1.95% | 6.99% | 7.90% | |
66 Neutral | €1.57B | 5.08 | 0.33% | 2.76% | 2.34% | 19.31% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |