Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.13B | € 1.02B | € 779.73M | € 649.59M | € 843.63M |
Gross Profit | € 638.62M | € 565.07M | € 429.27M | € 360.12M | € 497.56M |
Operating Income | € 281.48M | € 238.26M | € 159.51M | € 103.12M | € 225.95M |
EBITDA | € 317.96M | € 269.18M | € 189.82M | € 132.39M | € 250.93M |
Net Income | € 215.76M | € 185.72M | € 123.66M | € 80.10M | € 171.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 402.67M | € 202.34M | € 246.38M | € 226.61M | € 278.10M |
Total Assets | € 966.85M | € 899.22M | € 783.84M | € 670.75M | € 698.69M |
Total Debt | € 28.08M | € 19.00M | € 19.59M | € 22.75M | € 26.69M |
Net Debt | € -109.88M | € -182.22M | € -226.12M | € -203.11M | € -150.78M |
Total Liabilities | € 228.24M | € 222.98M | € 180.51M | € 135.66M | € 181.32M |
Stockholders' Equity | € 738.61M | € 676.24M | € 603.33M | € 535.09M | € 517.37M |
Cash Flow | |||||
Free Cash Flow | € 223.71M | € 123.43M | € 145.89M | € 59.29M | € 157.96M |
Operating Cash Flow | € 258.35M | € 160.62M | € 171.71M | € 92.69M | € 198.64M |
Investing Cash Flow | € -161.71M | € -81.86M | € -84.29M | € 38.39M | € -55.42M |
Financing Cash Flow | € -165.56M | € -124.61M | € -65.85M | € -78.93M | € -119.30M |