Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 192.59M | € 189.28M | € 173.02M | € 155.16M | € 143.42M |
Gross Profit | € 23.54M | € 16.81M | € 14.67M | € 19.12M | € 11.62M |
Operating Income | € -4.96M | € -10.94M | € -32.27M | € 15.18M | € -18.83M |
EBITDA | € 8.92M | € 3.97M | € -10.92M | € 31.38M | € -1.99M |
Net Income | € -4.95M | € -17.48M | € -33.30M | € 9.71M | € -19.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 39.09M | € 37.64M | € 36.39M | € 56.70M | € 44.92M |
Total Assets | € 152.89M | € 154.34M | € 161.06M | € 200.30M | € 190.86M |
Total Debt | € 8.71M | € 8.64M | € 8.25M | € 14.19M | € 17.87M |
Net Debt | € -30.38M | € -29.00M | € -28.14M | € -42.51M | € -27.05M |
Total Liabilities | € 58.28M | € 54.95M | € 45.41M | € 52.93M | € 54.31M |
Stockholders' Equity | € 92.56M | € 97.85M | € 115.14M | € 147.07M | € 136.56M |
Cash Flow | |||||
Free Cash Flow | € 6.96M | € 3.90M | € -4.78M | € -14.94M | € -10.55M |
Operating Cash Flow | € 10.53M | € 6.47M | € -1.26M | € -7.66M | € -4.97M |
Investing Cash Flow | € -3.41M | € -1.70M | € -13.99M | € 24.70M | € -7.09M |
Financing Cash Flow | € -5.67M | € -3.52M | € -5.07M | € -5.26M | € -9.05M |