Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 423.81M | € 388.77M | € 255.70M | € 343.46M | € 433.49M |
Gross Profit | € 143.61M | € 116.34M | € 12.49M | € 67.50M | € 140.57M |
Operating Income | € 27.40M | € 40.71M | € -45.47M | € -12.05M | € 31.92M |
EBITDA | € 81.13M | € 96.14M | € 31.30M | € 52.37M | € 82.55M |
Net Income | € 18.90M | € 34.20M | € -51.94M | € -17.39M | € 18.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 149.36M | € 166.87M | € 178.81M | € 138.44M | € 119.13M |
Total Assets | € 804.34M | € 798.33M | € 796.38M | € 787.68M | € 720.04M |
Total Debt | € 269.29M | € 277.39M | € 286.98M | € 246.73M | € 161.57M |
Net Debt | € 119.93M | € 110.52M | € 108.17M | € 108.29M | € 42.44M |
Total Liabilities | € 437.47M | € 444.31M | € 480.96M | € 415.75M | € 328.13M |
Stockholders' Equity | € 346.52M | € 333.45M | € 297.88M | € 350.33M | € 367.99M |
Cash Flow | |||||
Free Cash Flow | € 11.50M | € 36.98M | € 3.59M | € 13.91M | € 17.34M |
Operating Cash Flow | € 66.30M | € 78.56M | € 37.58M | € 49.91M | € 72.48M |
Investing Cash Flow | € -59.40M | € -16.20M | € -30.45M | € -39.38M | € -39.29M |
Financing Cash Flow | € -24.65M | € -75.60M | € 33.41M | € 8.28M | € -24.52M |