Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.09B | € 1.95B | € 2.46B | € 1.60B | € 1.39B |
Gross Profit | € 1.20B | € 1.07B | € 1.55B | € 964.51M | € 798.44M |
Operating Income | € 378.87M | € 366.36M | € 573.46M | € 229.57M | € 140.42M |
EBITDA | € 564.11M | € 513.52M | € 699.31M | € 353.96M | € 295.11M |
Net Income | € 286.95M | € 274.92M | € 392.54M | € 171.41M | € 109.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 286.63M | € 169.46M | € 343.08M | € 239.17M | € 302.40M |
Total Assets | € 3.35B | € 2.81B | € 2.91B | € 2.53B | € 2.55B |
Total Debt | € 1.02B | € 729.34M | € 786.94M | € 887.18M | € 1.04B |
Net Debt | € 729.09M | € 559.88M | € 443.86M | € 648.01M | € 733.09M |
Total Liabilities | € 2.00B | € 1.49B | € 1.65B | € 1.48B | € 1.53B |
Stockholders' Equity | € 1.36B | € 1.32B | € 1.26B | € 1.04B | € 1.03B |
Cash Flow | |||||
Free Cash Flow | € 168.85M | € 162.69M | € 429.74M | € 249.50M | € 258.16M |
Operating Cash Flow | € 392.56M | € 364.28M | € 553.81M | € 353.75M | € 356.97M |
Investing Cash Flow | € -374.51M | € -256.14M | € -122.15M | € -95.88M | € -92.43M |
Financing Cash Flow | € 79.76M | € -287.51M | € -401.25M | € -321.19M | € -122.54M |