| Mar 26 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 25.90M | $ 31.42M |
| Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 23.12M | $ 29.05M |
| Operating Income | $ -38.60M | $ -14.10M | $ -11.87M | $ -43.47M | $ -51.83M |
| EBITDA | $ -35.90M | $ -13.12M | $ 18.69M | $ -30.50M | $ -43.37M |
| Net Income | $ -41.72M | $ -17.43M | $ 18.69M | $ -33.28M | $ -45.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 57.98M | $ 83.60M | $ 7.35M | $ 16.05M | $ 117.76M |
| Total Assets | $ 59.56M | $ 88.23M | $ 7.55M | $ 16.52M | $ 153.56M |
| Total Debt | $ 633.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 14.89M |
| Net Debt | $ -57.35M | $ -83.60M | $ -7.35M | $ -16.05M | $ -102.87M |
| Total Liabilities | $ 31.58M | $ 25.63M | $ 11.43M | $ 39.70M | $ 102.81M |
| Stockholders' Equity | $ 27.98M | $ 62.61M | $ -3.88M | $ -23.17M | $ 50.76M |
| Cash Flow | |||||
| Free Cash Flow | $ -25.01M | $ -10.84M | $ -13.70M | $ -14.84M | $ -8.61M |
| Operating Cash Flow | $ -25.01M | $ -10.84M | $ -13.70M | $ -14.84M | $ -7.66M |
| Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ -949.00K |
| Financing Cash Flow | $ -660.00K | $ 87.09M | $ 5.00M | $ 9.57M | $ 59.13M |