| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 11.27M | € 11.86M | € 13.25M | € 11.47M | € 9.47M |
| Gross Profit | € 3.38M | € 10.13M | € 11.27M | € 4.67M | € 3.65M |
| Operating Income | € 250.00K | € 1.03M | € 2.34M | € 1.82M | € 3.06M |
| EBITDA | € 1.72M | € 1.87M | € 3.11M | € 2.75M | € 1.74M |
| Net Income | € -59.00K | € 700.38K | € 1.67M | € 1.37M | € 689.05K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.73M | € 5.21M | € 4.72M | € 2.88M | € 4.08M |
| Total Assets | € 18.56M | € 16.52M | € 16.21M | € 15.03M | € 14.12M |
| Total Debt | € 4.32M | € 1.86M | € 2.55M | € 3.50M | € 4.13M |
| Net Debt | € 591.00K | € -3.35M | € -2.17M | € 619.59K | € 53.21K |
| Total Liabilities | € 5.87M | € 3.73M | € 4.13M | € 5.55M | € 6.01M |
| Stockholders' Equity | € 12.69M | € 12.79M | € 12.09M | € 9.48M | € 8.11M |
| Cash Flow | |||||
| Free Cash Flow | € -1.32M | € 1.10M | € 1.88M | € -627.00K | € -62.00K |
| Operating Cash Flow | € 126.00K | € 1.65M | € 2.68M | € 448.00K | € 1.22M |
| Investing Cash Flow | € -712.00K | € -436.00K | € -788.00K | € -1.07M | € -1.29M |
| Financing Cash Flow | € -893.00K | € -725.00K | € -56.00K | € -580.00K | € 1.96M |