| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.52M | € 2.34M | € 0.00 | € 65.87K | € 79.12K |
| Gross Profit | € 5.78M | € 2.03M | € -12.97K | € 65.79K | € 79.12K |
| Operating Income | € 3.90M | € 941.40K | € -742.42K | € -484.89K | € -715.82K |
| EBITDA | € 4.00M | € 1.14M | € -739.74K | € -483.50K | € -825.04K |
| Net Income | € 2.39M | € 588.88K | € -1.49M | € -595.73K | € -1.04M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.99M | € 1.26M | € 2.42M | € 1.26M | € 44.11K |
| Total Assets | € 18.18M | € 15.00M | € 23.82M | € 11.47M | € 9.02M |
| Total Debt | € 101.40K | € 125.41K | € 139.52K | € 1.12M | € 3.62M |
| Net Debt | € -4.89M | € -1.13M | € -2.20M | € -141.94K | € 3.58M |
| Total Liabilities | € 2.25M | € 1.41M | € 3.68M | € 1.77M | € 4.84M |
| Stockholders' Equity | € 15.93M | € 13.59M | € 12.80M | € 9.70M | € 4.18M |
| Cash Flow | |||||
| Free Cash Flow | € 3.78M | € -856.52K | € -4.06M | € -1.07M | € -768.60K |
| Operating Cash Flow | € 4.20M | € 742.20K | € -1.33M | € -907.61K | € -509.11K |
| Investing Cash Flow | € -427.30K | € -1.12M | € -1.54M | € -900.03K | - |
| Financing Cash Flow | € -28.70K | € 127.03K | € 2.83M | € 3.04M | € 576.78K |