Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 7.36M | € 14.19M | € 15.70M | € 10.62M | € 9.52M |
Gross Profit | € 7.06M | € 13.95M | € 15.23M | € 9.87M | € 8.99M |
Operating Income | € -4.42M | € -4.55M | € -5.49M | € -7.01M | € -4.29M |
EBITDA | € -4.43M | € -4.26M | € -5.08M | € -6.88M | € -4.16M |
Net Income | € -3.67M | € -3.35M | € -4.23M | € -4.69M | € -3.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.62M | € 12.26M | € 21.32M | € 28.72M | € 39.60M |
Total Assets | € 108.72M | € 106.90M | € 103.70M | € 95.38M | € 94.11M |
Total Debt | € 16.21M | € 13.69M | € 17.44M | € 13.77M | € 9.09M |
Net Debt | € 10.59M | € 1.43M | € -3.88M | € -14.95M | € -30.51M |
Total Liabilities | € 21.67M | € 25.13M | € 31.13M | € 24.12M | € 18.18M |
Stockholders' Equity | € 87.04M | € 81.77M | € 72.57M | € 71.26M | € 75.93M |
Cash Flow | |||||
Free Cash Flow | € -5.69M | € -15.08M | € -16.12M | € -15.39M | € -14.04M |
Operating Cash Flow | € -5.69M | € -574.96K | € -1.85M | € -3.63M | € -4.82M |
Investing Cash Flow | € -7.81M | € -14.50M | € -14.27M | € -11.72M | € -9.08M |
Financing Cash Flow | € 6.87M | € 6.02M | € 8.71M | € 4.12M | € 18.38M |