| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 7.36M | € 0.00 | € 0.00 | € 10.62M |
| Gross Profit | € -133.91K | € 7.06M | € 13.95M | € 15.23M | € 9.87M |
| Operating Income | € -6.42M | € -4.42M | € -4.55M | € -5.49M | € -7.01M |
| EBITDA | € -6.29M | € -4.43M | € -4.43M | € -5.35M | € -6.88M |
| Net Income | € -2.61M | € -3.67M | € -3.35M | € -4.23M | € -4.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 28.37M | € 5.62M | € 12.26M | € 21.32M | € 28.72M |
| Total Assets | € 144.52M | € 108.72M | € 106.90M | € 103.70M | € 95.38M |
| Total Debt | € 11.94M | € 16.21M | € 13.69M | € 17.44M | € 17.52M |
| Net Debt | € -16.41M | € 10.59M | € 1.43M | € -3.88M | € -14.95M |
| Total Liabilities | € 26.68M | € 21.67M | € 25.13M | € 31.13M | € 24.12M |
| Stockholders' Equity | € 105.45M | € 87.04M | € 81.77M | € 72.57M | € 71.26M |
| Cash Flow | |||||
| Free Cash Flow | € -2.42M | € -13.40M | € -15.08M | € -16.12M | € -15.39M |
| Operating Cash Flow | € -2.36M | € -5.69M | € -574.96K | € -1.85M | € -3.63M |
| Investing Cash Flow | € -11.04M | € -7.81M | € -14.50M | € -14.27M | € -11.72M |
| Financing Cash Flow | € 36.13M | € 6.87M | € 6.02M | € 8.71M | € 4.12M |