| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 408.64M | € 354.35M | € 331.95M | € 320.70M | € 270.56M |
| Gross Profit | € 89.99M | € 78.07M | € 76.67M | € 70.54M | € 57.06M |
| Operating Income | € 19.63M | € 16.46M | € 23.13M | € 22.34M | € 13.71M |
| EBITDA | € 37.22M | € 29.55M | € 30.22M | € 30.27M | € 21.99M |
| Net Income | € 19.22M | € 14.31M | € 14.67M | € 15.71M | € 10.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 132.87M | € 120.79M | € 122.49M | € 128.91M | € 117.87M |
| Total Assets | € 295.88M | € 272.96M | € 261.11M | € 257.82M | € 233.48M |
| Total Debt | € 2.45M | € 2.44M | € 2.01M | € 2.13M | € 2.31M |
| Net Debt | € -70.56M | € -70.39M | € -78.64M | € -72.46M | € -69.62M |
| Total Liabilities | € 194.16M | € 177.26M | € 167.60M | € 166.45M | € 143.48M |
| Stockholders' Equity | € 101.17M | € 95.04M | € 93.00M | € 91.09M | € 89.46M |
| Cash Flow | |||||
| Free Cash Flow | € 22.16M | € 9.94M | € 9.13M | € 26.80M | € 23.76M |
| Operating Cash Flow | € 32.60M | € 18.36M | € 15.80M | € 33.74M | € 30.06M |
| Investing Cash Flow | € -15.79M | € -11.14M | € 6.39M | € -14.39M | € 297.00K |
| Financing Cash Flow | € -16.06M | € -15.86M | € -15.74M | € -17.31M | € -13.47M |