| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 14.85B | € 18.27B | € 25.44B | € 24.05B | € 20.71B |
| Gross Profit | € 2.21B | € 1.51B | € 2.01B | € 1.99B | € 1.52B |
| Operating Income | € -1.26B | € 590.68M | € 818.67M | € 878.94M | € 304.59M |
| EBITDA | € 432.60M | € 900.43M | € 1.08B | € 1.15B | € 527.80M |
| Net Income | € -1.48B | € 385.07M | € 569.88M | € 618.96M | € 130.53M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.01B | € 1.52B | € 1.24B | € 1.19B | € 1.01B |
| Total Assets | € 9.41B | € 9.97B | € 9.94B | € 9.05B | € 8.34B |
| Total Debt | € 3.44B | € 2.75B | € 2.34B | € 2.15B | € 2.42B |
| Net Debt | € 1.42B | € 1.23B | € 1.10B | € 960.45M | € 1.41B |
| Total Liabilities | € 7.49B | € 6.27B | € 6.38B | € 5.88B | € 5.72B |
| Stockholders' Equity | € 1.94B | € 3.66B | € 3.52B | € 3.11B | € 2.56B |
| Cash Flow | |||||
| Free Cash Flow | € 342.64M | € 157.92M | € 142.88M | € 842.15M | € 92.78M |
| Operating Cash Flow | € 868.75M | € 1.04B | € 634.17M | € 1.26B | € 528.32M |
| Investing Cash Flow | € -775.65M | € -948.70M | € -480.77M | € -471.45M | € -429.46M |
| Financing Cash Flow | € 413.45M | € 129.28M | € -112.53M | € -602.37M | € 638.08M |