Mar 22 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 26.76M | $ 22.48M | $ 26.10M | $ 28.72M | $ 30.12M |
Operating Income | $ -2.58M | $ -1.29M | $ -1.57M | $ 310.00K | $ 1.62M |
EBITDA | $ -1.74M | $ -817.00K | $ 3.90M | $ 6.44M | $ 3.19M |
Net Income | $ -7.01M | $ -2.83M | $ 1.03M | $ 3.75M | $ 772.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 45.59M | $ 55.61M | $ 68.19M | $ 67.86M | $ 76.47M |
Total Debt | $ 2.50M | $ 4.10M | $ 5.14M | $ 5.03M | $ 7.38M |
Net Debt | $ -7.90M | $ -9.47M | $ -12.68M | $ -11.34M | $ -11.97M |
Total Liabilities | $ 12.63M | $ 18.72M | $ 27.71M | $ 26.14M | $ 31.36M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -569.00K | $ -3.47M | $ -5.71M | $ 6.04M | $ -11.79M |
Operating Cash Flow | $ 86.00K | $ -3.02M | $ -5.46M | $ 6.43M | $ -5.34M |
Investing Cash Flow | |||||
Financing Cash Flow |