| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.84B | ¥ 39.20B | ¥ 31.09B | ¥ 33.21B | ¥ 32.08B |
| Gross Profit | ¥ 29.04B | ¥ 30.85B | ¥ 23.47B | ¥ 27.51B | ¥ 26.47B |
| Operating Income | ¥ 15.43B | ¥ 16.76B | ¥ 11.58B | ¥ 15.65B | ¥ 14.90B |
| EBITDA | ¥ 17.50B | ¥ 19.83B | ¥ 14.01B | ¥ 19.16B | ¥ 17.03B |
| Net Income | ¥ 9.79B | ¥ 10.50B | ¥ 7.82B | ¥ 11.44B | ¥ 10.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 104.47B | ¥ 105.70B | ¥ 79.33B | ¥ 57.30B | ¥ 620.96B |
| Total Assets | ¥ 1.17T | ¥ 1.12T | ¥ 976.03B | ¥ 879.39B | ¥ 961.79B |
| Total Debt | ¥ 281.81B | ¥ 313.93B | ¥ 489.66B | ¥ 175.38B | ¥ 217.36B |
| Net Debt | ¥ 177.34B | ¥ 208.24B | ¥ -142.98B | ¥ -412.43B | ¥ -389.85B |
| Total Liabilities | ¥ 1.10T | ¥ 1.05T | ¥ 899.67B | ¥ 800.67B | ¥ 882.58B |
| Stockholders' Equity | ¥ 76.33B | ¥ 76.60B | ¥ 76.35B | ¥ 78.72B | ¥ 79.21B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 143.74B | ¥ -113.86B | ¥ 7.45B | ¥ 21.71B | ¥ 3.65B |
| Operating Cash Flow | ¥ 144.40B | ¥ -113.43B | ¥ 7.95B | ¥ 22.01B | ¥ 4.08B |
| Investing Cash Flow | ¥ -8.82B | ¥ -8.68B | ¥ -5.95B | ¥ -33.00M | ¥ -1.78B |
| Financing Cash Flow | ¥ 8.62B | ¥ 53.20B | ¥ 41.92B | ¥ -50.37B | ¥ 117.99B |